Credit Card Debt
Credit card debts - a
scary tool no matter how I see it. I was working with one of my
close friends over his finances - the second one in six months.
During the first, while the balance at $8,000 debt is not healthy, its
was still manageable. Hence, I did not stop him from
consolidating his existing debt to one at a significantly lower one, at
6.88%. Since then, his debt had ballooned to $16,000, which in
relation to his current salary of $2,000 is crazy.
Four hours of computing
and fact finding later, we managed to find a way for him to work
himself out of the debt, albeit with some sacrifice on his monthly
expenses and with 4 years of his time. This, for just a short
period of 6 months of instant gratification, is simply incredible, and
shows the power of debt.
Lets go through the list
of how-tos to remove himself from his debt, with the following basic
principles in mind:-
1. To maintain a fixed
saving plans before any other things
a. Short term savings - for monthly splurging on anything, and must be
spent every month
b. Mid term savings - for planned expenses such as travel, LCD TV, big
birthday or anniversary treats, or payment of debts
c. Long term savings - for building wealth/ financial freedom via
investment 2. To ensure
all income, expenses, assets and liabilities are accurately itemized
3. To pay the minimum on all credit facilities and to clear easiest
debt to clear first
First, we established his positions as follows:-
| Income |
|
Expenses |
|
| Salary |
$2,000 |
Short term savings |
$150 |
| |
|
Mid term savings |
$150 |
| |
|
Long term savings |
$100 |
| |
|
Food |
$160 |
| |
|
Mobile Phone |
$40 |
| |
|
Insurance |
$60 |
| |
|
Car (all inclusive) |
$960 |
| |
|
|
|
| Total Income |
$2,000 |
Total Expenses |
$1,620 |
| |
|
|
|
| Assets |
|
Liabilities |
|
| Car |
$25,000 |
Credit Card 1@24% |
$3,000 |
| |
|
Credit Card 2@24% |
$3,000 |
| |
|
Credit Card 3@24% |
$2,000 |
| |
|
Line of Credit 1a@6.88% |
$3,200 |
| |
|
Line of Credit 1b@18% |
$1,800 |
| |
|
Line of Credit 2@18% |
$3,000 |
| |
|
Car loan |
$38,000 |
| |
|
|
|
| Assets |
$25,000 |
Total Liabilities |
$54,000 |
Based on the terms and conditions of the credit card facilities,
minimum payment for the credit cards shall be 3% of the total debt.
If the debtor consistently pays the 3% a monthly basis based on the
original amount owed, it would take him 5 years to clear the debt.
The main problem for him is the debt consolidation efforts, which
required a total of $980 from him, which alone would make it impossible
for him to meet his minimum payment, even were he to not have any
savings. The opportunity cost for any debt consolidation efforts
is hence minimized when the monthly payment is 3% or less. For a
6.88% interest, the minimum period of loan shall be 36 months and the
monthly payment shall be 3.08%. Hence, the first thing I asked
him to do is to talk to bank for Line of Credit 1a to extend his
payment period to 36 months.
The minimum payment for
the credit cards are as follows:-
1. Credit Card 1 = $90 2.
Credit Card 2 = $90 3.
Credit Card 3 = $60 4.
Line of Credit 1a = $98.63
5. Line of Credit 1b = $54
6. Line of Credit 2 = $90
Hence, the total minimum sum he has to fork out is $482.63. Next I
asked him to use his mid-term savings for the next 3 years to clear his
debt, and only pay the minimum for all his debts, with the exception of
the one with the lowest repayment at any period in time. Hence,
his total payment plan for his unsecured credit is $530.
The following table shows my plan for him.
| Month |
Payment on yellow shaded item |
Credit Card 1 |
Credit Card 2 |
Credit Card 3 |
Line of Credit 1a |
Line of Credit 1b |
Line of Credit 2 |
| 0 |
$101.37 |
$3,000 |
$3,000 |
$2,000 |
$3,200 |
$1,800 |
$3,000 |
| 21 |
$161.37 |
$2,226.50 |
$2,226.50 |
$1,484.33 |
$1,413.79 |
0 |
$1,898.83 |
| 32 |
$251.37 |
$1,673.19 |
$1,673.19 |
0 |
$388.98 |
|
$1,169.03 |
| 36 |
$350 |
$1,440.17 |
$1,440.17 |
|
0 |
|
$212.44 |
| 37 |
$440 |
$1,378.97 |
$1,378.97 |
|
|
|
0 |
| 41 |
$530 |
$1,121.70 |
0 |
|
|
|
|
| 44 |
|
0 |
|
|
|
|
|
At the end of 44 month, at 0% interest, he should have $4,400 in cash.
At 10%, he should have $5,288.71.
Based on current financial situation and the vast discounts in stock
prices, its not too difficult to get an overall 20% returns on
investment for the next 3 years at least, and so this is what I project
for him, provided he can stick to his plans.
At 20%, he should have $6,416.78 in 44 months. Not much but it
should help!
This solution comes from some time of permutations of paying, and is
mainly for information. Anyway, I hope this can help those who
needs help, and for those who don't, I hope you will not need this.
Stay rich all. |